Financial News
Business Results
10-Year Summary (consolidated)
April 1 - March 31
| |
Yen in Millions |
U.S. dollars in Thousands |
| |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2009 |
| Statement of income |
| Sales |
365,697 |
338,930 |
378,705 |
452,726 |
514,867 |
626,316 |
679,822 |
745,259 |
577,922 |
601,859 |
6,468,820 |
| Operating income |
34,824 |
19,314 |
33,901 |
55,912 |
70,018 |
89,224 |
69,037 |
77,954 |
13,838 |
56,086 |
602,816 |
| ratio to sales |
9.5% |
5.7% |
9.0% |
12.4% |
13.6% |
14.2% |
10.2% |
10.5% |
2.4% |
9.3% |
9.3% |
| Ordinary income |
35,330 |
19,748 |
35,832 |
58,045 |
71,828 |
90,196 |
67,319 |
74,468 |
14,807 |
58,833 |
632,341 |
| ratio to sales |
9.7% |
5.8% |
9.5% |
12.8% |
14.0% |
14.4% |
9.9% |
10.0% |
2.6% |
9.8% |
9.8% |
| Net income |
15,850 |
1,115 |
19,237 |
33,386 |
41,842 |
55,306 |
41,201 |
46,634 |
267 |
37,570 |
403,805 |
| ratio to sales |
4.3% |
0.3% |
5.1% |
7.4% |
8.1% |
8.8% |
6.1% |
6.3% |
0.0% |
6.2% |
6.2% |
| Segment information |
| Operating Segment Information |
| Industrial products (Note 1) Sales |
196,535 |
183,699 |
192,179 |
191,682 |
207,366 |
251,384 |
268,888 |
256,910 |
209,491 |
194,711 |
2,092,767 |
| Industrial products (Note 1) Operating income |
13,229 |
4,640 |
11,502 |
13,437 |
16,539 |
22,938 |
28,019 |
27,921 |
8,300 |
14,667 |
157,642 |
| Electronic products (Note 1) Sales |
132,144 |
119,626 |
146,780 |
219,709 |
261,541 |
327,398 |
356,941 |
432,332 |
314,315 |
355,357 |
3,819,400 |
| Electronic products (Note 1) Operating income |
16,391 |
10,633 |
16,848 |
38,881 |
47,152 |
58,713 |
31,449 |
40,852 |
-933 |
37,290 |
400,795 |
| Functional products Sales |
37,018 |
35,604 |
39,745 |
41,333 |
45,959 |
47,533 |
53,991 |
56,016 |
54,114 |
51,789 |
556,632 |
| Functional products Operating income |
5,203 |
4,039 |
5,550 |
3,592 |
6,326 |
7,573 |
9,568 |
9,180 |
6,470 |
4,128 |
44,368 |
| Segment information by geographic area |
| Japan Sales |
248,009 |
237,459 |
252,881 |
286,322 |
295,115 |
271,186 |
268,364 |
256,288 |
207,263 |
203,982 |
2,192,412 |
| Japan Operating income |
28,776 |
16,727 |
29,803 |
51,158 |
65,918 |
76,888 |
52,535 |
44,969 |
3,305 |
34,897 |
375,075 |
| North America Sales |
37,983 |
31,337 |
33,386 |
37,216 |
35,836 |
38,580 |
42,349 |
45,054 |
39,002 |
37,766 |
405,911 |
| North America Operating income |
1,402 |
172 |
1,027 |
-2,399 |
-2,479 |
-1,078 |
-663 |
338 |
-1,298 |
2,012 |
21,625 |
| Europe Sales |
17,614 |
13,287 |
14,496 |
16,422 |
17,392 |
19,395 |
23,787 |
29,172 |
25,519 |
26,933 |
289,478 |
| Europe Operating income |
1,024 |
248 |
447 |
509 |
246 |
693 |
1,587 |
2,178 |
-20 |
1,147 |
12,328 |
| Asia & Oceania Sales |
62,090 |
56,845 |
77,940 |
112,764 |
166,522 |
297,153 |
345,321 |
414,743 |
306,136 |
333,177 |
3,581,008 |
| Asia & Oceania Operating income |
3,495 |
1,340 |
2,396 |
6,547 |
5,936 |
12,575 |
12,382 |
27,614 |
8,368 |
17,952 |
192,949 |
| Per share information |
Yen |
U.S. dollars |
| Net assets per share |
1,305.8 |
1,314.5 |
1,367.4 |
1,360.7 |
1,583.8 |
1,943.7 |
2,192.3 |
2,297.1 |
2,148.2 |
2,320.9 |
24.95 |
| Net income per share |
93.5 |
6.4 |
108.5 |
198.0 |
252.7 |
332.3 |
248.3 |
280.1 |
1.6 |
225.5 |
2.42 |
| Dividends per share |
21.0 |
22.0 |
24.0 |
40.0 |
50.0 |
60.0 |
70.0 |
80.0 |
80.0 |
40.0 |
0.43 |
| Shares outstanding (thousands) |
173,758 |
173,758 |
173,758 |
173,758 |
173,758 |
173,758 |
173,758 |
173,758 |
173,758 |
173,758 |
— |
| Shareholders |
14,903 |
15,556 |
17,144 |
20,999 |
16,725 |
16,057 |
35,224 |
41,309 |
63,479 |
66,032 |
— |
| Balance sheet |
| Total assets |
357,653 |
350,340 |
379,811 |
389,525 |
443,264 |
556,934 |
604,208 |
595,972 |
558,258 |
624,992 |
6,717,455 |
| Equity |
226,893 |
228,409 |
237,560 |
223,114 |
261,090 |
321,464 |
364,942 |
382,627 |
357,839 |
386,664 |
4,155,890 |
| ROA |
4.6% |
0.3% |
5.3% |
8.7% |
10.0% |
11.1% |
7.1% |
7.8% |
0.0% |
6.4% |
— |
| ROE |
7.2% |
0.5% |
8.3% |
14.5% |
17.3% |
19.0% |
12.0% |
12.5% |
0.1% |
10.1% |
— |
| Equity to total assets |
63.4% |
65.2% |
62.5% |
57.3% |
58.9% |
57.7% |
60.4% |
64.2% |
64.1% |
61.9% |
— |
| Capital investment |
26,716 |
34,684 |
28,306 |
31,731 |
40,101 |
60,889 |
75,324 |
59,406 |
55,926 |
37,147 |
399,258 |
| Depreciation cost |
18,344 |
20,442 |
21,143 |
21,386 |
24,681 |
31,470 |
40,169 |
49,617 |
50,556 |
44,810 |
481,621 |
| R&D expenses |
12,423 |
13,053 |
13,851 |
15,822 |
16,739 |
20,489 |
21,733 |
22,096 |
21,716 |
20,876 |
224,377 |
| Number of employees (Note 2) |
13,834 |
13,685 |
15,389 |
18,926 |
22,454 |
27,865 |
32,101 |
33,663 |
28,640 |
31,288 |
— |
Note 1. From FY1999 to FY2002, electronic component-related products are categorized in "Industrial products".
Note 2. Part-time employees are included.
Note 3. The exchange rate Japanese yen and US dollars is the rate at March 31, 2010, which was JPY93.04 to USD1.00.
Consolidated Financial Statements
Consolidated Balance Sheets
| Assets |
Amount |
| As of
March 31, 2010 |
As of
March 31, 2009
(Reference) |
| (Yen in Millions) |
| Current assets: |
381,554 |
289,234 |
| Cash and deposits |
171,921 |
113,965 |
| Notes and accounts receivable-trade |
135,727 |
93,524 |
| Merchandise and finished goods |
19,776 |
20,300 |
| Work in process |
27,031 |
28,960 |
| Raw materials and supplies |
11,120 |
11,726 |
| Deferred tax assets |
8,444 |
7,164 |
| Other |
8,364 |
14,264 |
| Allowance for doubtful accounts |
Δ 831 |
Δ 672 |
| Noncurrent assets: |
243,438 |
269,023 |
| Property, plant and equipment |
208,405 |
230,188 |
| Buildings and structures |
99,069 |
100,566 |
| Machinery, equipment and vehicles |
73,921 |
81,019 |
| Tools, furniture and fixtures |
7,972 |
8,716 |
| Land |
19,119 |
19,688 |
| Construction in progress |
8,323 |
20,198 |
| Intangible assets: |
7,273 |
8,579 |
| Goodwill |
56 |
65 |
| Software |
4,030 |
3,633 |
| Other |
3,186 |
4,880 |
| Investments and other assets: |
27,758 |
30,255 |
| Investments securities |
8,890 |
7,578 |
| Deferred tax assets |
9,703 |
8,674 |
| Prepaid pension cost |
5,642 |
9,682 |
| Other |
3,771 |
4,620 |
| Allowance for doubtful accounts |
Δ 248 |
Δ 301 |
| Total assets |
624,992 |
558,258 |
| Liabilities |
Amount |
| As of
March 31, 2010 |
As of
March 31, 2009
(Reference) |
| (Yen in Millions) |
| Current liabilities: |
149,688 |
153,718 |
| Notes and accounts payable-trade |
79,531 |
53,879 |
| Short-term loans payable |
10,667 |
28,832 |
| Commercial papers |
— |
25,000 |
| Accrued expenses |
18,590 |
11,667 |
| Income taxes payable |
15,746 |
1,545 |
| Other |
25,153 |
32,793 |
| Noncurrent liabilities: |
86,579 |
43,409 |
| Bond payable |
50,000 |
— |
| Long-term loans payable |
14,316 |
20,923 |
| Provision for retirement benefits |
19,219 |
18,351 |
| Provision for directors' retirement benefits |
514 |
506 |
| Deferred tax liabilities |
181 |
348 |
| Negative goodwill |
0 |
574 |
| Other |
2,347 |
2,705 |
| Total liabilities |
236,268 |
197,127 |
| (Net assets) |
| Shareholders' equity |
406,969 |
379,310 |
| Capital stock |
26,783 |
26,783 |
| Capital surplus |
56,153 |
56,166 |
| Retained earnings |
352,316 |
324,740 |
| Treasury stock |
Δ 28,284 |
Δ 28,380 |
| Valuation and translation adjustments |
Δ 20,304 |
Δ 21,471 |
| Valuation difference on available-for-sale securities |
1,755 |
1,040 |
| Deferred gains or losses on hedges |
Δ 284 |
Δ 129 |
| Foreign currency translation adjustment |
Δ 21,775 |
Δ 22,382 |
| Subscription rights to shares |
1,067 |
1,086 |
| Minority interests |
992 |
2,204 |
| Total net assets |
388,724 |
361,130 |
| Total liabilities and net assets |
624,992 |
558,258 |
Consolidated Financial Statements
Consolidated Statements of Income
| |
April 1, 2009 - March 31, 2010 |
April 1, 2008 - March 31, 2009 (Reference) |
| (Yen in Millions) |
| Net sales |
601,859 |
577,922 |
| Cost of sales |
440,714 |
455,763 |
| Gross profit |
161,144 |
122,158 |
| Selling, general and administrative expenses |
105,058 |
108,320 |
| Operating income |
56,086 |
13,838 |
| Non-operating income: |
6,297 |
4,808 |
| Interest and dividends income |
394 |
663 |
| Foreign exchange gains |
304 |
899 |
| Miscellaneous income |
5,597 |
3,245 |
| Non-operating expenses: |
3,550 |
3,838 |
| Interest expenses |
1,348 |
1,278 |
| Equity in losses of affiliates |
84 |
173 |
| Miscellaneous loss |
2,116 |
2,386 |
| Ordinary income |
58,833 |
14,807 |
| Extraordinary income: |
967 |
995 |
| Gain on sales of noncurrent assets |
227 |
93 |
| Other |
739 |
902 |
| Extraordinary loss: |
6,103 |
14,127 |
| Loss on sales and retirement of noncurrent assets |
3,299 |
5,359 |
| Impairment loss |
256 |
5,014 |
| Special retirement expenses |
226 |
739 |
| Other |
2,320 |
3,014 |
| Income before income taxes |
53,698 |
1,676 |
| Income taxes-current |
18,669 |
3,232 |
| Income taxes-deferred |
Δ 2,695 |
Δ 2,820 |
| Minority interests in income |
153 |
995 |
| Net income |
37,570 |
267 |
Consolidated Financial Statements
Consolidated Statements of Cash Flows (for reference)
| |
April 1, 2009 - March 31, 2010 |
April 1, 2008 - March 31, 2009 |
| (Yen in Millions) |
| Ⅰ. Net cash provided by (used in) operating activities |
| Income before income taxes |
53,698 |
1,676 |
| Depreciation and amortization |
44,810 |
50,556 |
| Decrease (increase) in notes and accounts receivable-trade |
Δ 41,992 |
43,149 |
| Increase (decrease) in inventories |
2,892 |
8,354 |
| Increase (decrease) in notes and accounts payable-trade |
26,358 |
Δ 41,844 |
| Interest expenses paid |
Δ 1,520 |
Δ 1,369 |
| Income taxes paid |
1,418 |
Δ 19,831 |
| Other, net |
16,832 |
10,599 |
| Net cash provided by (used in) operating activities |
102,498 |
51,290 |
| Ⅱ. Net cash provided by (used in) investing activities |
| Increase (decrease) in time deposits |
Δ 61,013 |
660 |
| Purchase of noncurrent assets |
Δ 33,955 |
Δ 61,396 |
| Proceeds from sales of noncurrent assets |
729 |
509 |
| Other, net |
Δ 2,348 |
Δ 524 |
| Net cash provided by (used in) investing activities |
Δ 96,588 |
Δ 60,751 |
| Ⅲ. Net cash provided by (used in) financing activities |
| Increase (decrease) in short-term loans payable |
Δ 23,838 |
21,046 |
| Proceeds from issuance of bond |
50,000 |
— |
| Increase (decrease) in commercial papers |
Δ 25,000 |
25,000 |
| Repayment of long-term loans payable |
Δ 420 |
Δ 781 |
| Cash dividends paid |
Δ 9,995 |
Δ 13,325 |
| Other, net |
123 |
14,765 |
| Net cash provided by (used in) financing activities |
Δ 9,129 |
46,703 |
| Ⅳ. Effect of exchange rate change on cash and cash equivalents |
124 |
Δ 2,758 |
| Ⅴ. Net increase (decrease) in cash and cash equivalents |
Δ 3,095 |
34,484 |
| Ⅵ. Cash and cash equivalents at the beginning of period |
113,722 |
79,238 |
| Ⅶ. Cash and cash equivalent at the end of period |
110,627 |
113,722 |
Consolidated Financial Statements
Consolidated Statements of Changes in Net Assets
April 1, 2009 through March 31, 2010
| |
Shareholders' equity |
| |
Paid-in capital |
Capital Surplus |
Retained earnings |
Treasury stock |
Total Shareholders' equity |
| (Yen in Millions) |
| Balance as of March 31, 2009 |
26,783 |
56,166 |
324,740 |
Δ 28,380 |
379,310 |
| Changes of items during the period |
|
|
|
|
|
| Dividends from surplus |
|
|
Δ 9,995 |
|
Δ 9,995 |
| Net income |
|
|
37,570 |
|
37,570 |
| Purchase of treasury stock |
|
|
|
Δ 3 |
Δ 3 |
| Disposal of treasury stock |
|
Δ 13 |
|
99 |
86 |
| Net changes of items other than shareholders' equity |
|
|
|
|
|
| Total changes of items during the period |
— |
Δ 13 |
27,575 |
95 |
27,658 |
| Balance as of March 31, 2010 |
26,783 |
56,153 |
352,316 |
Δ 28,284 |
406,969 |
| |
Valuation and translation adjustments |
Subscription rights to shares |
Minority interests |
Total net assets |
| |
Valuation difference on available-for-sale securities |
Deferred gains or losses on hedges |
Foreign currency translation adjustments |
Total valuation and translation adjustments |
| (Yen in Millions) |
| Balance as of March 31, 2009 |
1,040 |
Δ 129 |
Δ 22,382 |
Δ 21,471 |
1,086 |
2,204 |
361,130 |
| Changes of items during the period |
|
|
|
|
|
|
|
| Dividends from surplus |
|
|
|
|
|
|
Δ 9,995 |
| Net income |
|
|
|
|
|
|
37,570 |
| Purchase of treasury stock |
|
|
|
|
|
|
Δ 3 |
| Disposal of treasury stock |
|
|
|
|
|
|
86 |
| Net changes of items other than shareholders' equity |
714 |
Δ 155 |
607 |
1,166 |
Δ 19 |
Δ 1,211 |
Δ 64 |
| Total changes of items during the period |
714 |
Δ 155 |
607 |
1,166 |
Δ 19 |
Δ 1,211 |
27,594 |
| Balance as of March 31, 2010 |
1,755 |
Δ 284 |
Δ 21,775 |
Δ 20,304 |
1,067 |
992 |
388,724 |